|
|
|
A. |
![]() |
Cash Flow from Operating Activities
: |
![]() |
2009-10 |
![]() |
2008-09 |
| |
Profit before Taxation and Extra ordinary
Items |
|
![]() |
7,287,412 |
18,501,548 |
![]() |
Add :- Adjustments for : |
|
![]() |
![]()
|
![]()
|
![]() |
Depreciation |
76,900,633 |
![]() |
|
84,583,713 |
![]() |
Dividend from
Investments |
(133,887) |
![]() |
|
(132,775) |
![]() |
Interest |
67,621,053 |
![]() |
![]()
|
72,861,377 |
| |
Surplus (Net) on disposal
of Fixed Assets |
(46,944,924) |
|
|
(13,229,452) |
![]() |
Loss on sale of Investments |
- |
![]() |
![]()
|
192,800 |
![]() |
Investments Written Off |
- |
![]() |
![]()
|
20, 996 |
![]() |
|
|
![]() |
![]()
|
|
![]() |
![]() |
![]() |
![]() |
![]()
|
![]() |
![]() |
![]() |
97,442,875 |
![]() |
|
144,296,659 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Operating Profit before Working Capital
Changes |
104,730,287 |
![]() |
|
162,798,207 |
![]() |
Less :- Adjustments for
: |
|
![]() |
![]()
|
![]()
|
![]() |
(Increase) / Decrease in
Inventories |
(209,184,840) |
![]() |
![]()
|
(19,236,136) |
![]() |
(Increase) / Decrease in Trade
and Other Receivables |
175,841,558 |
![]() |
![]()
|
77,841,254 |
![]() |
(Decrease)/Increase in Trade
Payables |
18,730,433 |
|
![]()
|
(37,103,551) |
![]() |
![]() |
![]() |
![]() |
![]()
|
![]() |
![]() |
![]() |
(14,612,849) |
![]() |
|
21,501,567 |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Cash Generated from Operations : |
![]() |
![]() |
90,117,438 |
184,299,774 |
![]() |
Less : Interest paid |
(68,207,440) |
![]() |
![]()
|
(75,348,651) |
![]() |
Direct Taxes paid |
(14,266,072) |
![]() |
![]()
|
(33,842,109) |
![]() |
![]() |
![]() |
![]() |
![]()
|
![]() |
![]() |
![]() |
![]() |
![]() |
(82,473,512) |
(109,190,760) |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Net Cash from / (used in) Operating
Activities |
![]() |
![]() |
7,643,926 |
75,109,014 |
|
B. |
Cash Flow from Investing Activities
: |
![]() |
![]() |
![]()
|
![]()
|
![]() |
Purchase of Fixed Assets |
(69,944,575) |
![]() |
![]()
|
(173,648,270) |
![]() |
Sale of Fixed Assets |
50,043,269 |
![]() |
![]()
|
29,070,660 |
![]() |
Purchase of Investments |
(500,000) |
![]() |
![]()
|
(80,968,790) |
![]() |
Sale of Investment |
- |
![]() |
![]()
|
5,952,700 |
![]() |
Interest Received |
470,793 |
![]() |
![]()
|
1,966,911 |
![]() |
Dividend Received |
133,887 |
![]() |
![]()
|
132,775 |
![]() |
Net Cash from / (used
in) Investing Activities |
|
![]() |
(19,796,626) |
(217,494,014) |
![]() |
|
|
![]() |
![]()
|
|
![]() |
![]() |
![]() |
![]() |
![]()
|
![]() |
![]() |
|
![]() |
![]() |
|
|
|
C. |
Cash Flow from Financing Activities
: |
![]() |
![]() |
![]()
|
![]()
|
| |
Proceeds from Share Capital |
62,071,765 |
|
|
- |
![]() |
Proceeds from Loans |
125,000,000 |
![]() |
![]()
|
75,000,000 |
![]() |
Repayments of Loans |
(116,721,180) |
![]() |
![]()
|
(60,838,825) |
![]() |
Increase/(Decrease) in Bank
Borrowings |
(59,703,006) |
![]() |
![]()
|
136,558,469 |
![]() |
Dividend Paid |
(1,583,585) |
![]() |
![]()
|
(7,069,660) |
![]() |
Tax on Dividend Paid |
(261,723) |
![]() |
![]()
|
(1,219,094) |
![]() |
![]() |
![]() |
![]() |
![]()
|
![]() |
![]() |
Repayment of Preference Shares |
(2,130) |
![]() |
|
(4,470) |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Payment to Fractional Share Holders |
(45) |
![]() |
|
- |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| |
Net Cash from / (used in) Financing
Activities |
|
|
8,800,096 |
142,426,420 |
| |
Net increase / (decrease) in Cash and Cash
Equivalents (A–B–C) |
|
|
(3,352,604) |
41,420 |
![]() |
Cash and Cash Equivalents as at 1 April 2009 |
![]() |
![]() |
18,536,750 |
18,495,330 |
![]() |
Cash and Cash Equivalents as at 31 March 2010 |
![]() |
![]() |
15,184,146 |
18,536,750 |
![]() |
![]() |
![]() |
|
In terms of our report of even
date attached D.P. Sen & Co. Chartered
Accountants |
![]() |
|
S.K.
Nayak Partner Membership No. 58711
Kolkata, 30 May 2010 |
B.K. Chowdhury Senior General
Manager (Accounts) & Company
Secretary |
on behalf of the
Board B. WADHWA N. PUJARA -
Directors | |
| |