AI Champdany Industries Ltd.

 
 

SCHEDULE FORMING PART OF THE ACCOUNTS

Rupees

As at 31 March

2008

2007

SCHEDULE 1

SHARE CAPITAL

Authorised

15,000,000(15,000,000) Equity Shares of Rs. 10 each

150,000,000

 

150,000,000

 

5,000,000(5,000,000) 7% Cumulative Preference Shares of Rs. 10 each

50,000,000

200,000,000

50,000,000

200,000,000

Issued, Subscribed and Paid-up

11,266,500 (11,266,500) Equity shares of Rs. 10 each fully paid up*

112,665,000

 

112,665,000

 

2,200,000 (2,200,000) 7% Cumulative Preference Shares

22,000,000

134,665,000

22,000,000

134,665,000

134,665,000

134,665,000

Less: Canceliation of 242 Shares consequent upon the Merger.

2,420

101,247,820

2,420

101,247,820

134,665,000

135,065,000

Notes :
*Out of the above 92,511 Equity shares were alloted as fully paid up bonus Shares and 10,125,024 Equity Shares were alloted as fully paid up share on Amalgamation of The Champdany Industries Ltd. with the company, 242 shares were cancelled due to cross holding.
** The Company has alloted 2,200,000 7% Preference
Shares of Rs. 10 each on 25.09.04. Which are redeemable at par on or before expiry of twenty
years from the date of issue.

Figures in brackets relate to previous year.

SCHEDULE 2

RESERVES & SURPLUS

Capital Reserves

Opening Balance

3,722,792

 

4,065,850

 

Less: Recoupment of depreciation

(343,058)

3,379,734 

(343,058)

3,722,792 

Capital Redemption Reserve

Opening Balance

400,000

Add: Transferred from Profit and Loss Account

2,500,000

-

-

Less: Transferred to Profit and Loss Account

2,500,000

(400,000)

-

Investment Fluctuation Reserve

2,516,130

2,947,050

Securities Premium Account

246,400,000

246,400,000

Revaluation Reserve

Opening Balance

359,248,427

 

378,258,578

 

Less : Amount transferred to Profit & Loss Account :

 

 

- Depreciation for the year on amount added on revaluation

(16,311,505)

 

(19,010,138)

 

- Adjustments relating to fixed assets sold/retired/written off during the year

-

(13)

342,936,922

359,248,427

General Reserve

Opening Balance

256,146,928

 

256,146,928

 

Add : Transferred From Profit & Loss A/c

10,000,000

-

Less : Charge on Account of transitional Provisions

Under Accouting Standered 15 (R)

               

– Gratuity Fund

 

(2,380,981)

 

263,765,947

 

 

256,146,928

Deferred Tax Reserve

Opening Balance

2,078,472

 

7,040,037

 

Less : Impact of transitional adjustment of Accounting
Standared 15 (R) made in General Reserve

(1,226,019)

852,453

(4,961,565)

2,078,472

Profit & Loss Account

Balance Carried Forward

49,501,361

68,247,966

911,852,547

938,791,635