AI Champdany Industries Ltd.

 

PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 MARCH, 2009

Rupees

Schedule

2008-09

2007-08

INCOME

Sales and Related Income

13

3,066, 033,746

2,725,767,481 

Income from other sources

14

24,652,452

26,689,725 

3,090,686,198

2,752,457,206

EXPENDITURE

Operating Expenses

15

 

2,892,284,447

2,771,060,224 

(Increase)/Decrease in stocks of finished goods and work-in-process

5,914,626

(207,525,780)

Depreciation

5

98,357,940
92,257,663

Less: Depreciation on amount added on Revaluation

(13,431,169)

(16,311,505)

Recoupment from Capital Reserves

(343,058)
(343,058)
75,603,100

 

 
84,583,713

Interest

16

72,861,377

65,423,712

3,055,644,163

2,704,561,256

Profit before Exceptional Items

35,042,035

47,895,950

Exceptional Items (Net)

(16,540,487)

-

Profit before Taxation

18,501,548

47,895,950

Provision for taxation

– Current Tax

2,235,000

21,060,000

– Fringe Benefit Tax

1,044,244

937,000

– Deferred Tax (Assets)

(16,515,664)

(13,236,420)

(4,398,066)

17,598,934

Profit after taxation for the year

31, 737, 968

30,297,016

Adjustment relating to earlier years (Taxes)

(3,654,871)

(28,151,277)

Balance brought forward from previous year

49,501,361

68,247,966

Available for Appropriation

77,584,458

70,393,705

Appropriations

Proposed Dividend on Preference Shares

1,540,000

1,540,000

Proposed Dividend on Equity Shares

-

5,633,250

Tax on Dividend

261,723

1,219,094

Transfer to Capital Redemption Reserve      

5,000,000

     

2,500,000

   
Transfer to General Reserve       25,000,000   31,801,723  

10,000,000

 

20,892,344

Balance carried to Balance Sheet          

45,782,735

     

49,501,361

Earnings per share face value of Rs. 5                    

(31.03.2008 Rs. 10) each (Basic & diluted)

1.33

2.53

Notes to Accounts

17

In terms of our report of even date attached
D. P. Sen & Co.
Chartered Accountants

S. K. Nayak
Partner

Membership No. 58711
Kolkata, 28th June, 2009

B. K. Chowdhury
Senior General Manager (Accounts) &
Company Secretary

On behalf of the Board
B. WADHWA
N. PUJARA
- Directors